Loading sample project…
Sample Project / Willow Creek
Use the read-only sample to explore the connected scope, schedule, cost, photo, and closeout records.
Willow Creek Flip
418 Willow Creek Drive · 3 beds · 1 bath · 1,058 sq ft
Overview
Willow Creek Flip · Target listing December 4, 2026
Snapshot: October 7, 2026
Overview
The Original Plan stays fixed while approved changes update the current forecast. Paid costs, approved unpaid invoices, and expected costs stay separate.
Original Plan → Current forecast
Rehab budget
$72,000 → $72,850
Original Plan → current forecast
Projected profit
$51,400 → $50,100
Original Plan → current forecast
The $850 rehab increase plus $450 in holding costs equals a $1,300 decrease in projected profit.
Next in the October 7 sample schedule
Oct 8–9, 2026 · Kitchen + hallway
Framing · planned scope $4,850
$4,850
At this snapshot date, drywall and paint are planned for October 12–16, 2026. No work is planned for Thanksgiving, November 26.
Needs attention in the sample
The inspection passed on October 7. Attach its sign-off before the kitchen framing work planned for October 8–9.
Paid costs
$18,750
Paid to date · $18,750 paid + $8,350 approved and unpaid + $45,750 expected additional costs, excluding unpaid invoices = $72,850 estimated final rehab.
Approved change · CO-004
Electrical allowance $7,500 → approved estimate $8,350
The original allowance stays at $7,500; CO-004 sets the current approved electrical estimate at $8,350.
Ask RehabIQ
These examples use the sample project records; live AI responses are unavailable here.
How did CO-004 change the forecast?
The electrical bid is $850 above the allowance. With $450 in additional holding cost, projected profit moves from $51,400 to $50,100—a $1,300 decrease.
What work and exit dates are next?
Framing closes Oct 9, drywall and paint run Oct 12–16, and closeout ends Nov 30. Staging is Dec 1, photography Dec 3, and listing Dec 4, 2026.
Create an account to save your analysis and start planning, or analyze a deal first.